SAN FRANCISCO--(BUSINESS WIRE)--McKesson Corporation (NYSE: MCK) today reported that revenues for the third quarter ended December 31, 2010 were $28.2 billion. Third-quarter earnings per diluted share was 60 cents, which included a pre-tax Average Wholesale Price (“AWP”) litigation charge of $189 million ($133 million after-tax or 52 cents per diluted share). Excluding the AWP litigation charge, third-quarter earnings per diluted share from continuing operations was $1.12, which included approximately 10 cents per diluted share of transaction expenses related to the acquisition of US Oncology. In the prior year’s third quarter, earnings per diluted share was $1.19, which included the benefit of higher-margin distribution services revenues associated with the H1N1 flu virus.
“McKesson continued to demonstrate solid execution in the third quarter,” said John H. Hammergren, chairman and chief executive officer. “I am extremely pleased with all that we have accomplished during the first nine months of our fiscal year, including continued strong performance in Distribution Solutions, significant share repurchases, and the acquisition of US Oncology.”
On December 30, 2010, McKesson completed the acquisition of US Oncology. As of December 31, 2010, the balance sheet of US Oncology is included in McKesson’s balance sheet. The operating results of US Oncology will be included in McKesson’s Distribution Solutions segment commencing in the fourth quarter of Fiscal 2011.
The third-quarter AWP litigation charge, which was recorded in the Distribution Solutions segment, represents an increase to an existing litigation reserve for current and possible future public entity claims against McKesson relating to drug reimbursement benchmarks known as AWPs. Following the Company’s announcement of its settlement of all private party AWP claims in the third quarter of Fiscal 2009, a reserve for estimated probable losses for all public entity AWP claims was established. McKesson has continued to engage in settlement discussions with the purpose of resolving various of the public entity claims. The pace and progress of settlement discussions involving state and federal Medicaid claims accelerated during and after the third quarter. As a result of these discussions and the Company’s periodic review of these claims, the litigation reserve has been increased by a pre-tax charge of $189 million. McKesson has consistently stated that these cases are without merit and, absent settlements acceptable to the Company, they will continue to be vigorously defended.
For the first nine months of the fiscal year, McKesson had cash flow from operations of $1.3 billion and ended the quarter with cash and cash equivalents of $3.2 billion. During the first nine months of the fiscal year, McKesson repurchased $1.5 billion of its common stock and also paid $126 million in dividends.
“Based on our results for the first nine months, we are raising our previous outlook for the fiscal year ending March 31, 2011, and now expect that McKesson should earn between $4.82 and $5.02 per diluted share from continuing operations, excluding adjustments to the litigation reserves and estimated full-year US Oncology transaction expenses of approximately 15 cents per diluted share,” Hammergren said.
In the third quarter, Distribution Solutions revenues were flat. U.S. pharmaceutical distribution revenues were down 1%, primarily due to reduced revenues associated with two of our warehouse customers this quarter and the prior year’s impact of the H1N1 flu virus.
Canadian revenues, on a constant currency basis, grew 2% for the quarter primarily due to market growth. Including a favorable currency impact of 4%, Canadian revenues grew 6% for the quarter. Medical-Surgical distribution revenues were down 2% for the quarter, primarily due to the prior year’s impact of the H1N1 flu virus.
Distribution Solutions gross profit was $1,082 million compared to $1,104 million in the third quarter a year ago. Gross profit margin in the third quarter was lower compared to the third quarter a year ago, primarily due to the prior year’s impact of the H1N1 flu virus. Gross profit margin continues to benefit from higher-margin products and services, including sales of OneStop Generics, which increased 29% in the third quarter.
Excluding the AWP litigation charge of $189 million, Distribution Solutions operating profit was $478 million, and the operating margin was 1.74%.
“Distribution Solutions had strong performance this quarter,” Hammergren said. “Looking ahead, we are well-positioned to continue to benefit from the pipeline of higher-margin generic drugs. We also have significantly improved our strategic position through our acquisition of US Oncology, and our expanded suite of solutions and services will uniquely enhance oncologists’ ability to provide high-quality care to their patients.”
In Technology Solutions, revenues were up 2% for the quarter. Technology Solutions third-quarter results included the recognition of $23 million of previously deferred revenues for a disease management contract, for which related expenses were previously recognized as incurred. Third-quarter results also reflect the sale of McKesson Asia Pacific Pty Limited, which accounted for quarterly revenues of approximately $18 million in last year’s third quarter.
Technology Solutions operating profit in the third quarter was $106 million, up 31% from $81 million a year ago. The operating margin was 13.42% compared to 10.51% in the same period a year ago, primarily reflecting the recognition of the disease management deferred revenues, partially offset by continued investment in our clinical and enterprise revenue management solutions.
“Our team in Technology Solutions has worked diligently to deliver the robust clinical systems our customers need, and we are pleased that these systems are receiving certification,” Hammergren said. “We are confident our solutions will enable our customers to demonstrate meaningful use and thereby qualify for funding under the American Recovery and Reinvestment Act. We continue to expect a stronger fourth quarter result.”
Risk Factors
Except for historical information contained in this press release, matters discussed may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties that could cause actual results to differ materially from those projected, anticipated or implied. These statements may be identified by their use of forward-looking terminology such as “believes”, “expects”, “anticipates”, “may”, “will”, “should”, “seeks”, “approximately”, “intends”, “plans”, “estimates” or the negative of these words or other comparable terminology. The discussion of financial trends, strategy, plans or intentions may also include forward-looking statements. It is not possible to predict or identify all such risks and uncertainties; however, the most significant of these risks and uncertainties are described in the company’s Form 10-K, Form 10-Q and Form 8-K reports filed with the Securities and Exchange Commission and include, but are not limited to: material adverse resolution of pending legal proceedings; changes in the U.S. healthcare industry and regulatory environment; public health issues in the U.S. or abroad; changes in the Canadian healthcare industry and regulatory environment; competition; the frequency or rate of branded drug price inflation and generic drug price deflation; substantial defaults in payment or a material reduction in purchases by, or loss of, a large customer or group purchasing organization; implementation delay, malfunction or failure of internal information systems; the adequacy of insurance to cover property loss or liability claims; the company’s failure to attract and retain customers for its software products and solutions due to integration and implementation challenges, or due to an inability to keep pace with technological advances; loss of third party licenses for technology incorporated into the company’s products and solutions; the company’s proprietary products and services may not be adequately protected, and its products and solutions may be found to infringe on the rights of others; system errors or failure of our technology products and solutions to conform to specifications; disaster or other event causing interruption of customer access to data residing in our service centers; increased costs or product delays required to comply with existing and changing regulations applicable to our businesses and products; failure to comply with and changes in government regulations relating to sensitive personal information and to format and data content standards; the delay or extension of our sales or implementation cycles for external software products; changes in circumstances that could impair our goodwill or intangible assets; foreign currency fluctuations or disruptions to our foreign operations; new or revised tax legislation or challenges to our tax positions; the company’s ability to successfully identify, consummate and integrate strategic acquisitions; changes in accounting principles generally accepted in the United States of America; and general economic conditions, including changes in the financial markets that may affect the availability and cost of credit to the company, its customers or suppliers. The reader should not place undue reliance on forward-looking statements, which speak only as of the date they are first made. Except to the extent required by law, the company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements to reflect events or circumstances after the date hereof, or to reflect the occurrence of unanticipated events.
A web cast of the company’s regular conference call to review financial results with the financial community is available through McKesson’s website, www.mckesson.com, live at 5 PM ET today and on replay afterwards. Shareholders are encouraged to review SEC filings and more information about McKesson, which are located on the company’s website.
About McKesson
McKesson Corporation, currently ranked 14th on the FORTUNE 500, is a healthcare services and information technology company dedicated to helping its customers deliver high-quality healthcare by reducing costs, streamlining processes, and improving the quality and safety of patient care. Over the course of its 178-year history, McKesson has grown by providing pharmaceutical and medical-surgical supply management across the spectrum of care; healthcare information technology for hospitals, physicians, homecare and payers; hospital and retail pharmacy automation; and services for manufacturers and payers designed to improve outcomes for patients. For more information, visit http://www.McKesson.com.
| Schedule I |
McKESSON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in millions, except per share amounts) |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | Quarter Ended December 31, | | | Nine Months Ended December 31, | |
| | | | 2010 | | 2009 | | Chg. | | | 2010 | | 2009 | | Chg. | |
| | | | | | | | | | | | | | | | | | | | |
| Revenues | | $ | 28,247 | | | $ | 28,272 | | | - | | % | | $ | 83,231 | | | $ | 82,059 | | | 1 | | % |
| | | | | | | | | | | | | | | | | | | |
| Cost of sales (1) | | | 26,786 | | | | 26,817 | | | - | | | | | 79,012 | | | | 77,966 | | | 1 | | |
| | | | | | | | | | | | | | | | | | | |
| | Gross profit | | | 1,461 | | | | 1,455 | | | - | | | | | 4,219 | | | | 4,093 | | | 3 | | |
| | | | | | | | | | | | | | | | | | | |
| Operating expenses | | | 965 | | | | 946 | | | 2 | | | | | 2,808 | | | | 2,678 | | | 5 | | |
| Litigation charge (credit) (2) | | | 189 | | | | - | | | - | | | | | 213 | | | | (20 | ) | | - | | |
| | Total operating expenses | | | 1,154 | | | | 946 | | | 22 | | | | | 3,021 | | | | 2,658 | | | 14 | | |
| | | | | | | | | | | | | | | | | | | |
| | Operating income | | | 307 | | | | 509 | | | (40 | ) | | | | 1,198 | | | | 1,435 | | | (17 | ) | |
| | | | | | | | | | | | | | | | | | | |
| Other income, net | | | 7 | | | | 25 | | | (72 | ) | | | | 19 | | | | 39 | | | (51 | ) | |
| Interest expense | | | (53 | ) | | | (47 | ) | | 13 | | | | | (140 | ) | | | (142 | ) | | (1 | ) | |
| | | | | | | | | | | | | | | | | | | |
| | Income from continuing operations before income taxes | | | 261 | | | | 487 | | | (46 | ) | | | | 1,077 | | | | 1,332 | | | (19 | ) | |
| | | | | | | | | | | | | | | | | | | |
| Income tax expense | | | (106 | ) | | | (161 | ) | | (34 | ) | | | | (369 | ) | | | (417 | ) | | (12 | ) | |
| | | | | | | | | | | | | | | | | | | |
| | Income from continuing operations | | | 155 | | | | 326 | | | (52 | ) | | | | 708 | | | | 915 | | | (23 | ) | |
| | | | | | | | | | | | | | | | | | | |
| Discontinued operation - gain on sale, net of tax (3) | | | - | | | | - | | | - | | | | | 72 | | | | - | | | - | | |
| | | | | | | | | | | | | | | | | | | |
| | Net income | | $ | 155 | | | $ | 326 | | | (52 | ) | | | $ | 780 | | | $ | 915 | | | (15 | ) | |
| | | | | | | | | | | | | | | | | | | |
| Earnings per common share (4) | | | | | | | | | | | | | | | | | | |
| | Diluted (5) | | | | | | | | | | | | | | | | | | |
| | Continuing operations | | $ | 0.60 | | | $ | 1.19 | | | (50 | ) | % | | $ | 2.69 | | | $ | 3.36 | | | (20 | ) | % |
| | Discontinued operation - gain on sale | | | - | | | | - | | | - | | | | | 0.27 | | | | - | | | - | | |
| | Total | | $ | 0.60 | | | $ | 1.19 | | | (50 | ) | | | $ | 2.96 | | | $ | 3.36 | | | (12 | ) | |
| | | | | | | | | | | | | | | | | | | |
| | Basic | | | | | | | | | | | | | | | | | | |
| | Continuing operations | | $ | 0.61 | | | $ | 1.21 | | | (50 | ) | % | | $ | 2.73 | | | $ | 3.41 | | | (20 | ) | % |
| | Discontinued operation - gain on sale | | | - | | | | - | | | - | | | | | 0.28 | | | | - | | | - | | |
| | Total | | $ | 0.61 | | | $ | 1.21 | | | (50 | ) | | | $ | 3.01 | | | $ | 3.41 | | | (12 | ) | |
| | | | | | | | | | | | | | | | | | | |
| Shares on which earnings per common share were based | | | | | | | | | | | | | | | | | | |
| | Diluted | | | 258 | | | | 274 | | | (6 | ) | % | | | 264 | | | | 272 | | | (3 | ) | % |
| | Basic | | | 254 | | | | 269 | | | (6 | ) | | | | 259 | | | | 269 | | | (4 | ) | |
| | | | | | | | | | | | | | | | | | | |
| (1) | Cost of sales for the first nine months of 2011 includes an asset impairment charge of $72 million in our Technology Solutions segment for capitalized software held for sale and a credit of $51 million in our Distribution Solutions segment representing our share of a settlement of an antitrust class action lawsuit brought against a drug manufacturer. | |
| (2) | Operating expenses for the third quarter and the first nine months of 2011 include an Average Wholesale Price ("AWP") litigation charge of $189 million and $213 million. Operating expenses for 2010 include a credit of $20 million relating to our securities litigation. | |
| (3) | In the second quarter of 2011, we sold a Technology Solutions business for $109 million of net sales proceeds. The after-tax gain on sale of $72 million has been recorded as a discontinued operation. Financial operating results for this business were immaterial. | |
| (4) | Certain computations may reflect rounding adjustments. | |
| (5) | Diluted earnings per share, excluding the impact of the AWP litigation charge and securities litigation credit is as follows (a): | |
| | | | | | | | | | | | | | | | | | | | | |
| | | Quarter Ended December 31, | | | Nine Months Ended December 31, | |
| | | 2010 | | 2009 | | Chg. | | | 2010 | | 2009 | | Chg. | |
| Income from continuing operations - as reported | | $ | 155 | | | $ | 326 | | | (52 | ) | % | | $ | 708 | | | $ | 915 | | | (23 | ) | % |
| | | | | | | | | | | | | | | | | | | | |
| Exclude: | Litigation charge (credit) | | | 189 | | | | - | | | - | | | | | 213 | | | | (20 | ) | | - | | |
| | | Income tax (benefit) expense on litigation charge (credit) | | | (56 | ) | | | - | | | - | | | | | (64 | ) | | | 8 | | | - | | |
| | | | 133 | | | | - | | | - | | | | | 149 | | | | (12 | ) | | - | | |
| | | | | | | | | | | | | | | | | | | |
| Income from continuing operations, excluding the litigation charge (credit) | | $ | 288 | | | $ | 326 | | | (12 | ) | | | $ | 857 | | | $ | 903 | | | (5 | ) | |
| | | | | | | | | | | | | | | | | | | |
| Diluted earnings per common share from continuing operations, excluding the litigation charge (credit) | | $ | 1.12 | | | $ | 1.19 | | | (6 | ) | % | | $ | 3.25 | | | $ | 3.31 | | | (2 | ) | % |
| | | | | | | | | | | | | | | | | | | |
| Shares on which diluted earnings per common share from continuing operations were based | | | 258 | | | | 274 | | | (6 | ) | | | | 264 | | | | 272 | | | (3 | ) | |
| | | | | | | | | | | | | | | | | | | |
| (a) | These pro forma amounts are non-GAAP financial measures. The Company uses these measures internally and considers these results to be useful to investors as they provide relevant benchmarks of core operating performance. | |
| | | |
| Schedule II |
McKESSON CORPORATION
CONDENSED CONSOLIDATED INCOME INFORMATION BY BUSINESS SEGMENT
(unaudited)
(in millions) |
| | | | | | | |
| | | Quarter Ended December 31, | | | Nine Months Ended December 31, | |
| | | 2010 | | | 2009 | | | Chg. | | | 2010 | | | 2009 | | | Chg. | |
| REVENUES | | | | | | | | | | | | | | | | | | | | | | |
| Distribution Solutions | | | | | | | | | | | | | | | | | | | | | | |
| Direct distribution & services | | $ | 19,408 | | | | $ | 18,992 | | | | 2 | | % | | $ | 57,094 | | | | $ | 53,880 | | | | 6 | | % |
| Sales to customers' warehouses | | | 4,731 | | | | | 5,330 | | | | (11 | ) | | | | 14,133 | | | | | 16,882 | | | | (16 | ) | |
| Total U.S. pharmaceutical distribution & services | | | 24,139 | | | | | 24,322 | | | | (1 | ) | | | | 71,227 | | | | | 70,762 | | | | 1 | | |
| Canada pharmaceutical distribution & services | | | 2,574 | | | | | 2,421 | | | | 6 | | | | | 7,485 | | | | | 6,816 | | | | 10 | | |
| Medical-Surgical distribution & services | | | 744 | | | | | 758 | | | | (2 | ) | | | | 2,200 | | | | | 2,177 | | | | 1 | | |
| Total Distribution Solutions | | | 27,457 | | | | | 27,501 | | | | - | | | | | 80,912 | | | | | 79,755 | | | | 1 | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Technology Solutions | | | | | | | | | | | | | | | | | | | | | | |
| Services | | | 629 | | | | | 610 | | | | 3 | | | | | 1,828 | | | | | 1,812 | | | | 1 | | |
| Software & software systems | | | 135 | | | | | 138 | | | | (2 | ) | | | | 408 | | | | | 410 | | | | - | | |
| Hardware | | | 26 | | | | | 23 | | | | 13 | | | | | 83 | | | | | 82 | | | | 1 | | |
| Total Technology Solutions | | | 790 | | | | | 771 | | | | 2 | | | | | 2,319 | | | | | 2,304 | | | | 1 | | |
| Revenues | | $ | 28,247 | | | | $ | 28,272 | | | | - | | | | $ | 83,231 | | | | $ | 82,059 | | | | 1 | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| GROSS PROFIT | | | | | | | | | | | | | | | | | | | | | | |
| Distribution Solutions | | $ | 1,082 | | | | $ | 1,104 | | | | (2 | ) | | | $ | 3,239 | | | | $ | 3,018 | | | | 7 | | |
| Technology Solutions | | | 379 | | | | | 351 | | | | 8 | | | | | 1,052 | | | | | 1,075 | | | | (2 | ) | |
| Asset impairment charge - capitalized software held for sale | | | - | | | | | - | | | | - | | | | | (72 | ) | | | | - | | | | - | | |
| Subtotal | | | 379 | | | | | 351 | | | | 8 | | | | | 980 | | | | | 1,075 | | | | (9 | ) | |
| Gross profit | | $ | 1,461 | | | | $ | 1,455 | | | | - | | | | $ | 4,219 | | | | $ | 4,093 | | | | 3 | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| OPERATING EXPENSES | | | | | | | | | | | | | | | | | | | | | | |
| Distribution Solutions | | $ | 608 | | | | $ | 568 | | | | 7 | | | | $ | 1,750 | | | | $ | 1,645 | | | | 6 | | |
| AWP litigation charge | | | 189 | | | | | - | | | | - | | | | | 213 | | | | | - | | | | - | | |
| Subtotal | | | 797 | | | | | 568 | | | | 40 | | | | | 1,963 | | | | | 1,645 | | | | 19 | | |
| Technology Solutions | | | 273 | | | | | 271 | | | | 1 | | | | | 798 | | | | | 778 | | | | 3 | | |
| Corporate | | | 84 | | | | | 107 | | | | (21 | ) | | | | 260 | | | | | 255 | | | | 2 | | |
| Securities litigation credit | | | - | | | | | - | | | | - | | | | | - | | | | | (20 | ) | | | - | | |
| Operating expenses | | $ | 1,154 | | | | $ | 946 | | | | 22 | | | | $ | 3,021 | | | | $ | 2,658 | | | | 14 | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| OTHER INCOME, NET | | | | | | | | | | | | | | | | | | | | | | |
| Distribution Solutions | | $ | 4 | | | | $ | 22 | | | | (82 | ) | | | $ | 9 | | | | $ | 30 | | | | (70 | ) | |
| Technology Solutions | | | - | | | | | 1 | | | | - | | | | | 2 | | | | | 3 | | | | (33 | ) | |
| Corporate | | | 3 | | | | | 2 | | | | 50 | | | | | 8 | | | | | 6 | | | | 33 | | |
| Other income, net | | $ | 7 | | | | $ | 25 | | | | (72 | ) | | | $ | 19 | | | | $ | 39 | | | | (51 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| OPERATING PROFIT | | | | | | | | | | | | | | | | | | | | | | |
| Distribution Solutions | | $ | 478 | | | | $ | 558 | | | | (14 | ) | | | $ | 1,498 | | | | $ | 1,403 | | | | 7 | | |
| AWP litigation charge | | | (189 | ) | | | | - | | | | - | | | | | (213 | ) | | | | - | | | | - | | |
| Subtotal | | | 289 | | | | | 558 | | | | (48 | ) | | | | 1,285 | | | | | 1,403 | | | | (8 | ) | |
| Technology Solutions | | | 106 | | | | | 81 | | | | 31 | | | | | 256 | | | | | 300 | | | | (15 | ) | |
| Asset impairment charge - capitalized software held for sale | | | - | | | | | - | | | | - | | | | | (72 | ) | | | | - | | | | - | | |
| Subtotal | | | 106 | | | | | 81 | | | | 31 | | | | | 184 | | | | | 300 | | | | (39 | ) | |
| Operating profit | | | 395 | | | | | 639 | | | | (38 | ) | | | | 1,469 | | | | | 1,703 | | | | (14 | ) | |
| Corporate | | | (81 | ) | | | | (105 | ) | | | (23 | ) | | | | (252 | ) | | | | (249 | ) | | | 1 | | |
| Securities litigation credit | | | - | | | | | - | | | | - | | | | | - | | | | | 20 | | | | - | | |
| Income from continuing operations before interest expense and income taxes | | $ | 314 | | | | $ | 534 | | | | (41 | ) | | | $ | 1,217 | | | | $ | 1,474 | | | | (17 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| STATISTICS | | | | | | | | | | | | | | | | | | | | | | |
| Operating profit as a % of revenues | | | | | | | | | | | | | | | | | | | | | | |
| Distribution Solutions | | | 1.05 | | % | | | 2.03 | | % | | (98 | ) | bp | | | 1.59 | | % | | | 1.76 | | % | | (17 | ) | bp |
| Distribution Solutions, excluding AWP litigation charge | | | 1.74 | | | | | 2.03 | | | | (29 | ) | | | | 1.85 | | | | | 1.76 | | | | 9 | | |
| Technology Solutions | | | 13.42 | | | | | 10.51 | | | | 291 | | | | | 7.93 | | | | | 13.02 | | | | (509 | ) | |
| Technology Solutions, excluding asset impairment charge - capitalized software held for sale | | | 13.42 | | | | | 10.51 | | | | 291 | | | | | 11.04 | | | | | 13.02 | | | | (198 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Schedule III |
McKESSON CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in millions) |
| | | | | | | |
| | | December 31,
2010 | | March 31,
2010 |
| | | | | | | |
| ASSETS | | | | | | |
| Current Assets | | | | | | |
| Cash and cash equivalents | | $ | 3,213 | | $ | 3,731 |
| Receivables, net | | | 8,647 | | | 8,075 |
| Inventories, net | | | 9,547 | | | 9,441 |
| Prepaid expenses and other | | | 286 | | | 257 |
| Total | | | 21,693 | | | 21,504 |
| Property, Plant and Equipment, Net | | | 934 | | | 851 |
| Capitalized Software Held for Sale, Net | | | 153 | | | 234 |
| Goodwill | | | 4,321 | | | 3,568 |
| Intangible Assets, Net | | | 1,596 | | | 551 |
| Other Assets | | | 1,699 | | | 1,481 |
| Total Assets | | $ | 30,396 | | $ | 28,189 |
| | | | | | | |
| LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | |
| Current Liabilities | | | | | | |
| Drafts and accounts payable | | $ | 13,581 | | $ | 13,255 |
| Deferred revenue | | | 1,357 | | | 1,218 |
| Deferred tax liabilities | | | 1,100 | | | 977 |
| Current portion of long-term debt | | | 1,757 | | | 3 |
| Other accrued liabilities | | | 1,890 | | | 1,559 |
| Total | | | 19,685 | | | 17,012 |
| Long-Term Debt | | | 2,305 | | | 2,293 |
| Other Noncurrent Liabilities | | | 1,326 | | | 1,352 |
| Stockholders' Equity | | | 7,080 | | | 7,532 |
| Total Liabilities and Stockholders' Equity | | $ | 30,396 | | $ | 28,189 |
| | | | | | | |
| Schedule IV |
McKESSON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in millions) |
| | | | | | | |
| | | Nine Months Ended December 31, |
| | | 2010 | | 2009 |
| | | | | | | |
| OPERATING ACTIVITIES | | | | | | |
| Net income | | $ | 780 | | | $ | 915 | |
| Discontinued operation – gain on sale, net of tax | | | (72 | ) | | | - | |
| Adjustments to reconcile to net cash provided by operating activities: | | | | | | |
| Depreciation and amortization | | | 352 | | | | 350 | |
| Asset impairment charge - capitalized software held for sale | | | 72 | | | | - | |
| Share-based compensation expense | | | 99 | | | | 83 | |
| Other non-cash items | | | 58 | | | | 66 | |
| Changes in operating assets and liabilities: | | | | | | |
| Receivables | | | (198 | ) | | | (415 | ) |
| Inventories | | | 22 | | | | (205 | ) |
| Drafts and accounts payable | | | 52 | | | | 1,131 | |
| Deferred revenue | | | 82 | | | | 57 | |
| Litigation charge (credit) | | | 213 | | | | (20 | ) |
| Deferred tax expense on litigation credit | | | - | | | | 116 | |
| Litigation settlement payments | | | (26 | ) | | | (350 | ) |
| Other | | | (96 | ) | | | (3 | ) |
| Net cash provided by operating activities | | | 1,338 | | | | 1,725 | |
| | | | | | | |
| INVESTING ACTIVITIES | | | | | | |
| Property acquisitions | | | (157 | ) | | | (137 | ) |
| Capitalized software expenditures | | | (111 | ) | | | (134 | ) |
| Proceeds from sale of business | | | 109 | | | | - | |
| Acquisitions of businesses, less cash and cash equivalents acquired | | | (292 | ) | | | (18 | ) |
| Other | | | (15 | ) | | | 86 | |
| Net cash used in investing activities | | | (466 | ) | | | (203 | ) |
| | | | | | | |
| FINANCING ACTIVITIES | | | | | | |
| Common stock transactions - issuances | | | 238 | | | | 159 | |
| Common stock repurchases, including shares surrendered for tax withholding | | | (1,548 | ) | | | (322 | ) |
| Common stock transactions - other | | | 61 | | | | 26 | |
| Dividends paid | | | (126 | ) | | | (98 | ) |
| Other | | | (21 | ) | | | (2 | ) |
| Net cash used in financing activities | | | (1,396 | ) | | | (237 | ) |
| Effect of exchange rate changes on cash and cash equivalents | | | 6 | | | | 34 | |
| Net increase (decrease) in cash and cash equivalents | | | (518 | ) | | | 1,319 | |
| Cash and cash equivalents at beginning of period | | | 3,731 | | | | 2,109 | |
| Cash and cash equivalents at end of period | | $ | 3,213 | | | $ | 3,428 | |